Consolidated statement of change in equity

(XLS:) Download

Group

2016

2015

2014

Attributable to owners of the Parent

 

 

 

Value, January 1

70,401

67,622

63,271

Total comprehensive income for the period

7,108

6,510

7,852

Dividend

–4,038

–3,687

–3,336

Private placement to non-controlling interests

240

–

–

Private placement to non-controlling interests, dilution

–110

–

–

Issue expenses, private placement

–4

–

–

Acquisition of non-controlling interests

–799

–40

–112

Acquisition of non-controlling interests, dilution

348

–

–

Issue costs in associates

–

–

–49

Remeasurement effect upon acquisition of non-controlling interests

–4

–4

–4

Value, December 31

73,142

70,401

67,622

 

 

 

 

Non-controlling interests

 

 

 

Value, January 1

5,290

5,250

4,540

Total comprehensive income for the period

677

235

1,041

Dividend

–190

–216

–228

Private placement to non-controlling interests

199

–

–

Private placement to non-controlling interests, dilution

110

–

–

Issue expenses, private placement

–4

–

–

Acquisition of non-controlling interests

643

21

–61

Acquisition of non-controlling interests, dilution

–348

–

–

Effect of confirmation of acquisition balance sheet

–

–

–42

Value, December 31

6,377

5,290

5,250

Total equity, value December 31

79,519

75,691

72,872

For further information, see Note E8 Equity.