Key figures
All earnings figures include items affecting comparability unless otherwise indicated. |
|||||||||||||||||||
SEK per share unless otherwise indicated |
2016 |
2015 |
2014 |
2013 |
2012 |
||||||||||||||
|
|||||||||||||||||||
Earnings per share after full tax: |
|
|
|
|
|
||||||||||||||
After dilution |
7.93 |
9.97 |
9.40 |
7.90 |
7.06 |
||||||||||||||
After dilution, excluding items affecting comparability 7) |
11.18 |
11.82 |
11.07 |
9.07 |
10.25 |
||||||||||||||
Before dilution |
7.93 |
9.97 |
9.40 |
7.90 |
7.06 |
||||||||||||||
Market price for B share: |
|
|
|
|
|
||||||||||||||
Average price during the year |
253.73 |
222.03 |
178.87 |
168.27 |
116.77 |
||||||||||||||
Closing price, December 31 |
257.30 |
246.50 |
168.90 |
198.00 |
141.00 |
||||||||||||||
Cash flow from current operations 1) 7) |
14.78 |
14.08 |
11.60 |
8.90 |
10.59 |
||||||||||||||
Cash flow from operating activities |
22.15 |
19.92 |
16.92 |
13.43 |
15.95 |
||||||||||||||
Dividend |
6.00 2) |
5.75 |
5.25 |
4.75 |
4.50 |
||||||||||||||
Dividend growth, % 3) |
7 |
8 |
7 |
6 |
0 |
||||||||||||||
Dividend yield, % |
2.3 |
2.3 |
3.1 |
2.4 |
3.2 |
||||||||||||||
P/E ratio 4) |
32 |
25 |
18 |
25 |
20 |
||||||||||||||
P/E ratio, excluding items affecting comparability 4) 7) |
23 |
21 |
15 |
22 |
14 |
||||||||||||||
Price/EBIT 5) 7) |
19 |
19 |
15 |
19 |
21 |
||||||||||||||
Price/EBIT, excluding items affecting comparability 5) 7) |
15 |
16 |
14 |
17 |
15 |
||||||||||||||
Beta coefficient 6) |
0.70 |
0.70 |
0.77 |
0.62 |
0.86 |
||||||||||||||
Pay-out ratio (before dilution), % |
76 |
58 |
56 |
60 |
64 |
||||||||||||||
Equity, after dilution 7) |
113 |
107 |
103 |
96 |
88 |
||||||||||||||
Equity, before dilution 7) |
113 |
107 |
103 |
96 |
88 |
||||||||||||||
Number of registered shares December 31 (millions) |
705.1 |
705.1 |
705.1 |
705.1 |
705.1 |
||||||||||||||
of which treasury shares (millions) |
2.8 |
2.8 |
2.8 |
2.8 |
2.8 |
Earnings per share, 2016
7.93
SEK
Proposed dividend per share, 2016
6.00
SEK
Shareholders |
No. of A shares |
Number of B shares |
Votes (%) |
Capital (%) |
||
|
||||||
AB Industrivärden |
35,000,000 |
31,800,000 |
29.7% |
9.5% |
||
Norges Bank Investment Management |
8,066,000 |
31,220,168 |
8.7% |
5.6% |
||
SHB Oktogonen Foundation |
3,150,000 |
– |
2.4% |
0.4% |
||
Swedbank Robur Funds |
– |
27,442,314 |
2.1% |
3.9% |
||
Skandia |
2,038,110 |
908,021 |
1.7% |
0.4% |
||
AMF Insurance and Funds |
– |
18,859,380 |
1.5% |
2.7% |
||
SHB Pension Fund |
1,303,000 |
– |
1.0% |
0.2% |
||
SCA Employee Foundation |
982,845 |
74,406 |
0.8% |
0.1% |
||
SEB Funds |
– |
8,366,603 |
0.7% |
1.2% |
||
First Swedish Pension Insurance Fund |
– |
8,209,809 |
0.6% |
1.2% |
Holding |
No. of shareholders |
No. of shares |
Holding (%) |
Votes (%) |
||
|
||||||
1–500 |
53,287 |
8,731,480 |
1.2 |
1.5 |
||
501–1,000 |
11,937 |
9,165,432 |
1.3 |
1.5 |
||
1,001–5,000 |
12,839 |
27,788,369 |
3.9 |
4.7 |
||
5,001–10,000 |
1,741 |
12,497,397 |
1.8 |
2.0 |
||
10,001–20,000 |
769 |
11,009,058 |
1.6 |
1.5 |
||
20,001– |
1,276 |
635,918,358 |
90.2 |
88.8 |
||
Total |
81,849 |
705,110,094 |
100.0 |
100.0 |
|
|
No. of shares |
Increase in share capital, SEKm |
Cash payment, SEKm |
Class A |
Class B |
Total |
1993 |
Conversion of debentures and new subscription through Series 1 warrants |
4,030,286 |
40.3 |
119.1 |
|
|
|
|
New share issue 1:10, issue price SEK 80 |
17,633,412 |
176.3 |
1,410.7 |
62,145,880 |
131,821,657 |
193,967,537 |
1994 |
Conversion of debentures |
16,285 |
0.2 |
– |
62,145,880 |
131,837,942 |
193,983,822 |
1995 |
Conversion of debentures |
3,416,113 |
34.2 |
– |
62,145,880 |
135,254,055 |
197,399,935 |
1999 |
New share issue 1:6, issue price SEK 140 |
32,899,989 |
329.0 |
4,579.0 |
62,133,909 |
168,166,015 |
230,299,924 |
2000 |
Conversion of debentures |
101,631 |
1.0 |
15.0 |
61,626,133 |
168,775,422 |
230,401,555 |
2001 |
New issue, private placement |
1,800,000 |
18.0 |
18.0 |
45,787,127 |
186,414,428 |
232,201,555 |
2002 |
New subscription through IIB warrants |
513 |
0 |
0.1 |
41,701,362 |
190,500,706 |
232,202,068 |
2003 |
Conversion of debentures and subscriptions through IIB warrants |
2,825,475 |
28.3 |
722.9 |
40,437,203 |
194,590,340 |
235,027,543 |
2004 |
Conversion of debentures |
9,155 |
0.1 |
1.1 |
40,427,857 |
194,608,841 |
235,036,698 |
2007 |
Split 3:1 |
470,073,396 |
– |
– |
112,905,207 |
592,204,887 |
705,110,094 |